County Profile for Archuleta - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,923,118 Total Charges 24,349,054
Fixed Assets 12,770,996 Contract Allowance 10,269,996
Other Assets 0 Operating Revenue 14,079,058
Total Assets 19,694,114 Operating Expenses 17,080,641
Current Liabilities 3,869,583 Operating Margin -3,001,583
Long Term Liabilities 12,633,798 Other Income 3,166,135
Total Equity 3,190,733 Other Expense 0
Total Liabilities and Equity 19,694,114 Net Profit or Loss 164,552

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,701 Revenue per Bed $1,173,255 Revenue per Person $14,079,058
Net Margin per Discharge ($12,302) Net Margin per Bed ($250,132) Net Margin per Person ($3,001,583)
Net Profit per Discharge $674 Net Profit per Bed $13,713 Net Profit per Person $164,552
Net Fixed Assets per Discharge $52,340 Net Fixed Assets per Bed $1,064,250 Net Fixed Assets per Bed $12,770,996
Long Term Debt per Discharge $51,778 Long Term Debt per Bed $1,052,817 Long Term Debt per Person $12,633,798
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,079 Net Fixed Assets 1,649 Population Estimate 1,151
Total Revenue 2,054 Long Term Liabilities 1,210 Total Patient Discharges 2,253
Net Margin 2,432 Total Patient Beds 2,502
Net Profit or Loss 1,653

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,402,637 1,076,005 1.3036
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,773,162 2,127,648 0.8334
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,098,206 13 Nursing Administration 85,311
02,03 Captial Related - Movable Equipment 822,541 14 Central Services and Supply 0
04 Employee Benefits 1,772,711 15 Pharmacy 229,175
05 Administrative and General 2,677,997 16 Medical Records and Medical Library 364,455
06 Maintenance and Repairs 446,874 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 211,079 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 69,779 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,778,128

County Profile for Archuleta - 2013